Featured Article

Unpacking SailPoint’s $6.9B sale to private equity firm Thoma Bravo

Does the buyout bode well for unicorn exit prices?

Comment

Image Credits: Nigel Sussman (opens in a new window)

Good morning and happy Monday! It’s Early Stage week here at TechCrunch, which means that I have some prep work to do. That in mind, we’re briefly going to dig into SailPoint’s huge private equity buyout to divine what the transaction says about the value of technology companies.

The SailPoint sale comes amid a changing exit market for technology companies more broadly. Per exit data collated by CB Insights, while global M&A activity is stable thus far in 2022 compared to last year’s pace, IPO and SPAC exits fell sharply in the first quarter. That means that M&A is more important than ever for tech exits, making the SailPoint deal worth spending time on.


The Exchange explores startups, markets and money.

Read it every morning on TechCrunch+ or get The Exchange newsletter every Saturday.


From a high level, SailPoint’s exit is not a mercy-killing. Before the deal was announced, the company’s stock price was effectively $50 per share, down only modestly from its 52-week high of a little more than $63 per share; compared to many public technology companies, that’s a very limited valuation haircut from peak levels.

Thoma Bravo will pay $65.25 per share in cash for SailPoint, which sells enterprise security products.

To understand why the company is selling, and why Thoma Bravo is buying, we’ll need to peek into the company’s results. That will bring us to the question of how the company is valued and what its price could mean for unicorns and other high-priced startups. This will be fun, and quick! Let’s go!

Is SailPoint a good business?

Yep.

In the fourth quarter, SailPoint generated revenues of $135.6 million, up 31% year over year. For the full year, SailPoint grew 20%. Inside that fourth-quarter revenue number was $78.8 million worth of subscription revenues, up 41% year over year, and SailPoint reported that it closed the calendar year with annual recurring revenue (ARR) of $370.4 million.

The company is also not losing oceans of money as it scales. We tend to expect growth-focused software companies to run deficits, and SailPoint is not an exception. But the company’s Q4 2021 net loss of $9.7 million is modest and manageable for a company of its scale. The company’s adjusted net profit of $9.98 million in the fourth quarter of 2021 further points to the company’s clean growth.

SailPoint has also completed a SaaS transformation, shifting its bookings from 61% perpetual in Q1 2020 to 87% subscription in Q4 2021.

Looking ahead, in the first quarter of 2022, SailPoint expects ARR of $393 million to $395 million and total revenues of around $111 million. However, because the company’s revenues are somewhat seasonal and it lists full-year expected revenues of $517 million at the midpoint of its expectations, we can do some math:

  • Q1 2022 anticipated ARR (midpoint) multiple: 17.5x
  • 2022 anticipated revenue multiple: 13.3x

There’s some nuance to SailPoint revenues, with the company including some “Perpetual Maintenance and Support” incomes inside its larger ARR figure. Those recurring incomes are an ever-smaller portion of the company’s ARR, however, so just how much of a discount they might have engendered is not clear.

What matters is that a middle-growth SaaS company that is profitable on an adjusted basis is selling for a number that sits around the 15x mark, if you stare between our two above numbers.

Is that good news? Yes and no. Yes, it is a piece of good news for unicorns worth less than $10 billion because they can benchmark against a recent sale — one that could help them defend double-digit multiples of their ARR. But also no, because companies sell for a premium when they exit to private equity; Thoma Bravo didn’t get to pay the market price for the company because it wanted to buy it all at once and thus had to overpay.

The above multiples are therefore likely a bit richer than yet-private tech companies should anticipate for themselves at numerical result parity. Most unicorns looking at the SailPoint deal, however, will have faster growth, but worse profitability. Which means they can’t argue too much that they should get a better multiple as they are in a plus-one, minus-one situation. And that means that the adjusted, unicorn-pertinent value of SailPoint is lower than our numbers above would indicate.

It is good that the deal was done. It is good that the PE shop in question is paying, per Q1 ARR expectations, a number that looks solid. But just how much sunlight from this deal will filter all the way down to unicorns still avoiding the public markets is less clear. So call it heavily adjusted good news, I suppose. The adjusted EBITDA of encouraging updates.

More TechCrunch

Ever wonder why conversational AI like ChatGPT says “Sorry, I can’t do that” or some other polite refusal? OpenAI is offering a limited look at the reasoning behind its own…

OpenAI offers a peek behind the curtain of its AI’s secret instructions

The federal government agency responsible for granting patents and trademarks is alerting thousands of filers whose private addresses were exposed following a second data spill in as many years. The…

US Patent and Trademark Office confirms another leak of filers’ address data

As part of an investigation into people involved in the pro-independence movement in Catalonia, the Spanish police obtained information from the encrypted services Wire and Proton, which helped the authorities…

Encrypted services Apple, Proton and Wire helped Spanish police identify activist

Match Group, the company that owns several dating apps, including Tinder and Hinge, released its first-quarter earnings report on Tuesday, which shows that Tinder’s paying user base has decreased for…

Match looks to Hinge as Tinder fails

Private social networking is making a comeback. Gratitude Plus, a startup that aims to shift social media in a more positive direction, is expanding its wellness-focused, personal reflections journal to…

Gratitude Plus makes social networking positive, private and personal

With venture totals slipping year-over-year in key markets like the United States, and concern that venture firms themselves are struggling to raise more capital, founders might be worried. After all,…

Can AI help founders fundraise more quickly and easily?

Google has found a way to bring a variation of its clever “Circle to Search” gesture to iPhone users. The new interaction, launched in January, allows Android users to search…

Google brings a variation on ‘Circle to Search’ to iPhone users

A new sculpture going live on Wednesday in the Flatiron South Public Plaza in New York is not your typical artwork. It combines technology, sociology, anthropology and art to let…

Always-on video portal lets people in NYC and Dublin interact in real time

Apple’s iPad event had a lot to like. New iPads with new chips and new sizes, a new Apple Pencil, and even some software updates. If you are a big…

TechCrunch Minute: When did iPads get as expensive as MacBooks?

Autonomous, AI-based players are coming to a gaming experience near you, and a new startup, Altera, is joining the fray to build this new guard of AI agents. The company announced…

Bye-bye bots: Altera’s game-playing AI agents get backing from Eric Schmidt

Google DeepMind has taken the wraps off a new version AlphaFold, their transformative machine learning model that predicts the shape and behavior of proteins. AlphaFold 3 is not only more…

Google DeepMind debuts huge AlphaFold update and free proteomics-as-a-service web app

Uber plans to deliver more perks to Uber One members, like member-exclusive events, in a bid to gain more revenue through subscriptions.  “You will see more member-exclusives coming up where…

Uber promises member exclusives as Uber One passes $1B run-rate

We’ve all seen them. The inspector with a clipboard, walking around a building, ticking off the last time the fire extinguishers were checked, or if all the lights are working.…

Checkfirst raises $1.5M pre-seed to apply AI to remote inspections and audits

Close to a decade ago, brothers Aviv and Matteo Shapira co-founded a company, Replay, that created a video format for 360-degree replays — the sorts of replays that have become…

Controversial drone company Xtend leans into defense with new $40 million round

Usually, when something starts to rot, it gets pitched in the trash. But Joanne Rodriguez wants to turn the concept of rot on its head by growing fungus on trash…

Mycocycle uses mushrooms to upcycle old tires and construction waste

Monzo has raised another £150 million ($190 million), as the challenger bank looks to expand its presence internationally — particularly in the U.S. The new round comes just two months…

UK challenger bank Monzo nabs another $190M as US expansion beckons

iRobot has announced the successor to longtime CEO, Colin Angle. Gary Cohen, who previous held chief executive role at Timex and Qualitor Automotive, will be heading up the company, marking a major…

iRobot names former Timex head Gary Cohen as CEO

Reddit — now a publicly-traded company with more scrutiny on revenue growth — is putting a big focus on boosting its international audience, starting with francophones. In their first-ever earnings…

Reddit tests automatic, whole-site translation into French using LLM-based AI

Mushrooms continue to be a big area for alternative proteins. Canada-based Maia Farms recently raised $1.7 million to develop a blend of mushroom and plant-based protein using biomass fermentation. There’s…

Meati Foods bites into another $100M amid growth to 7,000 retail locations

Cleaning the outside of buildings is a dirty job, and it’s also dangerous. Lucid Bots came on the scene in 2018 with its Sherpa line of drones to clean windows…

Lucid Bots secures $9M for drones to clean more than your windows

High interest rates and financial pressures make it more important than ever for finance teams to have a better handle on their cash flow, and several startups are hoping to…

Israeli startup Panax raises a $10M Series A for its AI-driven cash flow management platform

The European Union has deepened the investigation of Elon Musk-owned social network, X, that it opened back in December under the bloc’s online governance and content moderation rulebook, the Digital Services Act…

EU grills Elon Musk’s X about content moderation and deepfake risks

For the founders of Atlan, a data governance startup, data has always been at the heart of what they do, even before they launched the company. In fact, co-founders Prukalpa…

Atlan scores $105M for its data control plane, as LLMs boost importance of data

It is estimated that about 2 billion people, especially those in lower and middle-income countries, lack access to quality and affordable essential medicines. The situation is exacerbated by low-quality or even killer…

Axmed raises $2M from Founderful to streamline drug supply chains in underserved markets

For decades, the Global Positioning System (GPS) has maintained a de facto monopoly on positioning, navigation and timing, because it’s cheap and already integrated into billions of devices around the…

Xona Space Systems closes $19M Series A to build out ultra-accurate GPS alternative

Bankruptcy lawyers representing customers impacted by the dramatic crash of cryptocurrency exchange FTX 17 months ago say that the vast majority of victims will receive their money back — plus interest. The…

FTX crypto fraud victims to get their money back — plus interest

Google on Wednesday launched its digital wallet in India with local integrations, nearly two years after the app was relaunched as a digital wallet platform in the U.S. As TechCrunch exclusively reported last month,…

Google Wallet is now available in India

Bluesky has launched a new product roadmap for the coming months. The decentralized social network said on Tuesday that it is planning to introduce direct messages, support for videos, improved…

Bluesky to add DMs, video support and in-app custom feed curation

Samsung Medison, a medical device unit of Samsung Electronics that specializes in developing diagnostic imaging devices, said on Wednesday it plans to acquire Sonio, a Paris-based startup that makes AI-powered software…

Samsung Medison to acquire French AI ultrasound startup Sonio for $92.7M

Kyle Kuzma is a lot of things. He’s a forward for the Washington Wizards NBA team and a 2020 NBA champion. He’s also a style icon — depending on who…

NBA champion Kyle Kuzma looks to bring his team mentality to Scrum Ventures