Startups

Making sense of OpenSea at a $13B valuation

Comment

Image Credits: Nigel Sussman (opens in a new window)

OpenSea, the well-known NFT marketplace, has raised a $300 million round at a $13.3 billion valuation. Newcomer broke the news yesterday before the company confirmed the transaction.

For critics of the present-day cryptoeconomy and NFT market, the round was perhaps more evidence of how overheated things have become. After all, OpenSea last raised at a fraction of its new valuation under a year ago, adding $100 million to its accounts at a $1.5 billion valuation in July.


The Exchange explores startups, markets and money.

Read it every morning on TechCrunch+ or get The Exchange newsletter every Saturday.


That sort of valuation appreciation must indicate prohibitive speculation among the investing classes, right? Well, let’s find out.

OpenSea is a pretty straightforward business to understand. As I wrote over my winter vacation, the company takes a 2.5% cut of transactions on its service. That means we can track its aggregate trading volume and come up with ballpark estimates for its scale.

Can we get precise? Nope. Can we learn enough to better understand why OpenSea managed to command such a huge check and towering valuation? Yes, I think so.

I want to figure out how the new OpenSea valuation squares up with its revenues. From there, we’ll ask if the company feels underpriced or overpriced. This will be a fun journey of collecting data and executing minor math magic. Let’s do some thinking!

OpenSea’s NFT business

The simplest way to get a handle on the scale of OpenSea is to simply check its trailing 30-day trading volume and apply its 2.5% take rate to the sum. Per crypto data source Dappradar, OpenSea saw $2.91 billion in trading volume in the last 30 days. That works out to an anticipated gross haul from OpenSea of $72.75 million.

That’s a month, mind. If we took that single period and multiplied it to generate a yearly run-rate figure, OpenSea would be on pace to see $34.92 billion in volume, generating gross revenues of $873 million over 12 months.

There are other ways to get our hands on the company’s scale. Data from Dune Analytics collected by @rchen8 has more granular historical data to parse. Per Dune, OpenSea saw trading volume of $3.25 billion in December, $2.37 billion in November and $2.64 billion in October. Combined, those figures work out to $8.26 billion in volume, a 2.5% cut of which would be worth $206.5 million.

If we extrapolate that final number to a full-year tally, it would shake out to a yearly run rate of $826 million. That’s pretty close to our first number of a yearly run-rate estimate of $873 million for OpenSea’s gross revenues, provided that the company’s flat-percentage costs execute in-market as we anticipate.

Let’s use a yearly run rate of $850 million for the company because it’s in between our two estimates for the company’s recent revenue pace, extrapolated to a full-year tally. At a $13.3 billion valuation, OpenSea is only worth 15.6x its present-day run rate. That’s very not insane for today’s market.

How so? Recall that yesterday we were only somewhat astounded to hear that some startups are raising at $1 billion price tags with only $1 million in annual recurring revenue, or ARR. OpenSea’s latest round is a straight-up bargain in comparison.

The real question — given OpenSea’s implied revenues that we can glean from publicly available market data — is why the company is not worth more.

Companies posting rapid growth and software incomes should be worth more than $15 per dollar of revenue in today’s market, right? Yep. But there are a few reasons why OpenSea’s valuation makes sense. Let me try to break those down in terms of which direction they pull:

  • The company’s new estimated revenue multiple is low compared to other software companies with similar historical growth curves. This makes OpenSea’s valuation appear conservative.
  • The company’s new estimated revenue multiple is high compared to Coinbase, which currently has a trailing price/sales ratio of a little less than 10x, per Yahoo Finance data (Zacks has Coinbase’s price/sales ratio at 10.6x, so it’s around 10x). This makes OpenSea’s valuation appear expensive.
  • We’re considering gross revenues for the company before taking into account the company’s revenue costs. This means that we could be overestimating its revenue quality (gross margins), or perhaps counting what could be viewed as contra-revenue items as costs of revenue. This is a little bit technical, but it’s worth remembering that not all software revenue is equal in quality. This makes OpenSea’s valuation appear expensive.

Depending on your own priors, the above will net out to a bullish or bearish take on OpenSea in your mind. Let’s throw one more concept into the mix. To get to that point, a question:

  • Why is Coinbase so cheap?

Coinbase has posted monster growth in the last year, is incredibly profitable and has gone public, meaning that owning its shares is not a long-term commitment. And yet the company is trading like a lower-tier enterprise SaaS company that still consumes cash to finance its growth.

The reason is volatility: Cryptocurrencies are like stocks. They trade. But they are a bit like insane stocks in that they tend to have more exaggerated movements than traditional equities. NFTs are like cryptocurrencies, but insane in that their volume tends to spike and deflate with even more violence. NFTs are kinda the second derivative of the second derivative of stocks, if my college calculus recollections hold up.

For Coinbase, historical volatility in crypto trading means that it has seen revenue declines in the past, so investors award it a smaller multiple than other software companies. NFTs are even more bonkers — in a good way, I would say; it makes them very fun to watch — so the same penalty should apply to their valuation, only more so.

This is the key point, I reckon. You could argue that OpenSea’s new valuation is expensive given its somewhat limited history of generating revenue at scale. Or you could argue that its enormous 2021 revenues underscore how big of a market it is tackling, making its new price feel cheap. But what is true is that OpenSea does not have a straight-line path to growth ahead of it; it will see similar swings as Coinbase has, but to an even greater degree by our read of NFT market activity.

So what?

It appears that the new OpenSea valuation is cheap compared to recent fundamentals, but a little expensive when we consider how much its market booms and busts. NFTs had several cycles of interest last year alone. NFTs are a hectic space, and the rules of engagement have very much not been sorted out. Even more, Coinbase is getting into the NFT game and OpenSea is now likely too expensive for the crypto trading shop to buy. So, it’s going to be a gloves-on year for the two.

The new price for OpenSea is neither insane nor cheap. It’s perhaps a reasonable midpoint between fundamentals (a trailing metric) and optimism (a leading metric). I can’t get too mad about it, given that folks really do want to spend huge sums buying the digital signature to a URL. Godspeed!

More TechCrunch

A dust-up between Evolve Bank & Trust, Mercury and Synapse has led TabaPay to abandon its acquisition plans of troubled banking-as-a-service startup Synapse.

Infighting among fintech players has caused TabaPay to ‘pull out’ from buying bankrupt Synapse

The problem is not the media, but the message.

Apple’s ‘Crush’ ad is disgusting

The Twitter for Android client was “a demo app that Google had created and gave to us,” says Particle co-founder and ex-Twitter employee Sara Beykpour.

Google built some of the first social apps for Android, including Twitter and others

WhatsApp is updating its mobile apps for a fresh and more streamlined look, while also introducing a new “darker dark mode,” the company announced on Thursday. The messaging app says…

WhatsApp’s latest update streamlines navigation and adds a ‘darker dark mode’

Plinky lets you solve the problem of saving and organizing links from anywhere with a focus on simplicity and customization.

Plinky is an app for you to collect and organize links easily

The keynote kicks off at 10 a.m. PT on Tuesday and will offer glimpses into the latest versions of Android, Wear OS and Android TV.

Google I/O 2024: How to watch

For cancer patients, medicines administered in clinical trials can help save or extend lives. But despite thousands of trials in the United States each year, only 3% to 5% of…

Triomics raises $15M Series A to automate cancer clinical trials matching

Welcome back to TechCrunch Mobility — your central hub for news and insights on the future of transportation. Sign up here for free — just click TechCrunch Mobility! Tap, tap.…

Tesla drives Luminar lidar sales and Motional pauses robotaxi plans

The newly announced “Public Content Policy” will now join Reddit’s existing privacy policy and content policy to guide how Reddit’s data is being accessed and used by commercial entities and…

Reddit locks down its public data in new content policy, says use now requires a contract

Eva Ho plans to step away from her position as general partner at Fika Ventures, the Los Angeles-based seed firm she co-founded in 2016. Fika told LPs of Ho’s intention…

Fika Ventures co-founder Eva Ho will step back from the firm after its current fund is deployed

In a post on Werner Vogels’ personal blog, he details Distill, an open-source app he built to transcribe and summarize conference calls.

Amazon’s CTO built a meeting-summarizing app for some reason

Paris-based Mistral AI, a startup working on open source large language models — the building block for generative AI services — has been raising money at a $6 billion valuation,…

Sources: Mistral AI raising at a $6B valuation, SoftBank ‘not in’ but DST is

You can expect plenty of AI, but probably not a lot of hardware.

Google I/O 2024: What to expect

Dating apps and other social friend-finders are being put on notice: Dating app giant Bumble is looking to make more acquisitions.

Bumble says it’s looking to M&A to drive growth

When Class founder Michael Chasen was in college, he and a buddy came up with the idea for Blackboard, an online classroom organizational tool. His original company was acquired for…

Blackboard founder transforms Zoom add-on designed for teachers into business tool

Groww, an Indian investment app, has become one of the first startups from the country to shift its domicile back home.

Groww joins the first wave of Indian startups moving domiciles back home from US

Technology giant Dell notified customers on Thursday that it experienced a data breach involving customers’ names and physical addresses. In an email seen by TechCrunch and shared by several people…

Dell discloses data breach of customers’ physical addresses

Featured Article

Fairgen ‘boosts’ survey results using synthetic data and AI-generated responses

The Israeli startup has raised $5.5M for its platform that uses “statistical AI” to generate synthetic data that it says is as good as the real thing.

7 hours ago
Fairgen ‘boosts’ survey results using synthetic data and AI-generated responses

Hydrow, the at-home rowing machine maker, announced Thursday that it has acquired a majority stake in Speede Fitness, the company behind the AI-enabled strength training machine. The rowing startup also…

Rowing startup Hydrow acquires a majority stake in Speede Fitness as their CEO steps down

Call centers are embracing automation. There’s debate as to whether that’s a good thing, but it’s happening — and quite possibly accelerating. According to research firm TechSci Research, the global…

Retell AI lets companies build ‘voice agents’ to answer phone calls

TikTok is starting to automatically label AI-generated content that was made on other platforms, the company announced on Thursday. With this change, if a creator posts content on TikTok that…

TikTok will automatically label AI-generated content created on platforms like DALL·E 3

India’s mobile payments regulator is likely to extend the deadline for imposing market share caps on the popular UPI (unified payments interface) payments rail by one to two years, sources…

India likely to delay UPI market caps in win for PhonePe-Google Pay duopoly

Line Man Wongnai, an on-demand food delivery service in Thailand, is considering an initial public offering on a Thai exchange or the U.S. in 2025.

Thai food delivery app Line Man Wongnai weighs IPO in Thailand, US in 2025

Ever wonder why conversational AI like ChatGPT says “Sorry, I can’t do that” or some other polite refusal? OpenAI is offering a limited look at the reasoning behind its own…

OpenAI offers a peek behind the curtain of its AI’s secret instructions

The federal government agency responsible for granting patents and trademarks is alerting thousands of filers whose private addresses were exposed following a second data spill in as many years. The…

US Patent and Trademark Office confirms another leak of filers’ address data

As part of an investigation into people involved in the pro-independence movement in Catalonia, the Spanish police obtained information from the encrypted services Wire and Proton, which helped the authorities…

Encrypted services Apple, Proton and Wire helped Spanish police identify activist

Match Group, the company that owns several dating apps, including Tinder and Hinge, released its first-quarter earnings report on Tuesday, which shows that Tinder’s paying user base has decreased for…

Match looks to Hinge as Tinder fails

Private social networking is making a comeback. Gratitude Plus, a startup that aims to shift social media in a more positive direction, is expanding its wellness-focused, personal reflections journal to…

Gratitude Plus makes social networking positive, private and personal

With venture totals slipping year-over-year in key markets like the United States, and concern that venture firms themselves are struggling to raise more capital, founders might be worried. After all,…

Can AI help founders fundraise more quickly and easily?

Google has found a way to bring a variation of its clever “Circle to Search” gesture to iPhone users. The new interaction, launched in January, allows Android users to search…

Google brings a variation on ‘Circle to Search’ to iPhone users